| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| Title of each class |
Trading Symbols |
Name of each exchange on which registered | ||
Units, each consisting of one share of Class A common stock and one-half of one redeemable warrant |
||||
Class A common stock, par value $0.0001 per share |
||||
Redeemable warrants, each whole warrant exercisable for one share of Class A common stock, each at an exercise price of $11.50 per share |
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
| Emerging growth company | ||||||
Page |
||||
1 |
||||
1 |
||||
2 |
||||
3 |
||||
4 |
||||
5 |
||||
16 |
||||
19 |
||||
19 |
||||
19 |
||||
19 |
||||
20 |
||||
20 |
||||
20 |
||||
20 |
||||
20 |
||||
21 |
||||
June 30, 2021 |
December 31, 2020 |
|||||||
| (Unaudited) | ||||||||
| ASSETS |
||||||||
| Current assets |
||||||||
| Cash |
$ | $ | ||||||
| Prepaid expenses |
— | |||||||
| |
|
|
|
|||||
| Total Current Assets |
||||||||
| Deferred offering costs |
— | |||||||
| Investment held in Trust Account |
— | |||||||
| |
|
|
|
|||||
| TOTAL ASSETS |
$ |
$ |
||||||
| |
|
|
|
|||||
` |
||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
| Current liabilities |
||||||||
| Accrued expenses |
$ | $ | ||||||
| Accrued offering costs |
— | |||||||
| Promissory note – related party |
— | |||||||
| |
|
|
|
|||||
| Total Current Liabilities |
||||||||
| Warrant liability |
— | |||||||
| Deferred underwriting fee payable |
— | |||||||
| |
|
|
|
|||||
| Total Liabilities |
||||||||
| Commitments and Contingencies |
||||||||
| Class A common stock subject to possible redemption |
— | |||||||
| Stockholders’ Equity |
||||||||
| Preferred stock, $ |
||||||||
| Class A common stock, $ |
— | |||||||
| Class B common stock, $ |
||||||||
| Additional paid-in capital |
||||||||
| Accumulated deficit |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total Stockholders’ Equity |
||||||||
| |
|
|
|
|||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
$ |
||||||
| |
|
|
|
|||||
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
|||||||
| General and administrative expenses |
$ | ( |
) | $ | ( |
) | ||
| |
|
|
|
|||||
| Loss from operations |
( |
) |
( |
) | ||||
| |
|
|
|
|||||
| Other income (loss): |
||||||||
| Change in fair value of warrant liabilities |
( |
) | ||||||
| Transaction costs incurred in connection with warrant liability |
— | ( |
) | |||||
| Interest earned on marketable securities held in Trust Account |
||||||||
| |
|
|
|
|||||
| Other losses, net |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Net loss |
$ |
( |
) |
$ |
( |
) | ||
| |
|
|
|
|||||
| Weighted average shares outstanding, Class A redeemable common stock |
||||||||
| |
|
|
|
|||||
| Basic and diluted net income per share, Class A redeemable common stock |
$ | $ | ||||||
| |
|
|
|
|
|
|
|
|
| Weighted average shares outstanding, Class B non-redeemable common stock |
||||||||
| |
|
|
|
|||||
| Basic and diluted net loss per share, Class B non-redeemable common stock |
$ |
( |
) |
$ |
( |
) | ||
| |
|
|
|
|
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance — January 1, 2021 |
— |
$ |
— |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||
Sale of |
— | — | — | |||||||||||||||||||||||||
Cash paid in excess of fair value for Private Placement Units |
— | — | — | — | — | |||||||||||||||||||||||
Change in value of Class A common stock subject to redemption |
( |
) | ( |
) | — | — | ( |
) | — | ( |
) | |||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance – March 31, 2021 |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Change in value of Class A common stock subject to possible redemption |
— | — | — | |||||||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) |
( |
) | ||||||||||||||||||||
Balance – June 30, 202 1 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
Cash Flows from Operating Activities: |
||||
Net loss |
$ | ( |
) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Change in fair value of warrant liabilities |
( |
) | ||
Transaction costs incurred in connection with warrant liability |
||||
Interest earned on marketable securities held in Trust Account |
( |
) | ||
Changes in operating assets and liabilities: |
— | |||
Prepaid expenses and other current assets |
( |
) | ||
Accrued expenses |
||||
Net cash used in operating activities |
( |
) | ||
Cash Flows from Investing Activities: |
||||
Investment of cash in Trust Account |
( |
) | ||
Net cash used in investing activities |
( |
) | ||
Cash Flows from Financing Activities |
||||
Proceeds from sale of Public Offering, net |
||||
Proceeds from sale of Private Placements Warrants |
||||
Proceeds from promissory note—related party |
||||
Repayment of promissory note—related party |
( |
) | ||
Payment of offering costs |
( |
) | ||
Net cash provided by financing activities |
$ | |||
Net Change in Cash |
||||
Cash – Beginning of period |
||||
Cash – End of period |
$ |
|||
Non-Cash investing and financing activities: |
||||
Initial classification of Class A common stock subject to possible redemption |
$ | |||
Change in value of Class A common stock subject to possible redemption |
$ | ( |
) | |
Deferred underwriting fee payable |
$ | |||
Initial value of warrant liability |
$ | |||
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
|||||||
Redeemable Class A Common Stock |
||||||||
Numerator: Earnings allocable to Redeemable Class A Common Stock |
||||||||
Interest Income |
$ | $ | ||||||
Less: Income and Franchise Tax available to be withdrawn from the Trust Account |
( |
) | ( |
) | ||||
Redeemable Net Earnings |
$ | $ | ||||||
Denominator: Weighted Average Redeemable Class A Common Stock |
||||||||
Redeemable Class A Common Stock, Basic and Diluted |
||||||||
Basic and diluted income per share, Class A redeemable common stock |
$ | $ | ||||||
Non-Redeemable Class B Common Stock |
||||||||
Numerator: Net loss minus Redeemable Net Earnings |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Redeemable Net Earnings |
||||||||
Non-Redeemable Net Loss |
( |
) | ( |
) | ||||
Denominator: Weighted Average Non-Redeemable Class B Common Stock |
||||||||
Non-Redeemable Class B Common Stock, Basic and Diluted |
||||||||
Basic and diluted loss per share, Class B non-redeemable common stock |
$ |
( |
) |
$ |
( |
) | ||
• |
in whole and not in part; |
• |
at a price of $ |
• |
upon a minimum of |
• |
if, and only if, the closing price of the Class A common stock equals or exceeds $ |
• |
in whole and not in part; |
• |
at $ |
• |
if, and only if, the closing price of our Class A common stock equals or exceeds $ |
| Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
| Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. |
| Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
| Description |
Level |
June 30, 2021 |
||||||
| Assets: |
||||||||
| Investments held in Trust Account – U.S. Treasury Securities Money Market Fund |
1 | $ | ||||||
| Liabilities | Level | Fair Value | ||||
| June 30, 2021 | Warrant Liability – Public Warrants | 1 | ||||
| June 30, 2021 | Warrant Liability – Private Placement Warrants | 3 |
January 14, 2021 (Initial Measurement) |
June 30, 2021 |
|||||||||||||||
Input |
Public Warrants |
Private Warrants |
Private Warrants |
|||||||||||||
| Market price of public stock |
$ | $ | $ | |||||||||||||
| Risk-free rate |
% | % | % | |||||||||||||
| Dividend Yield |
% | % | % | |||||||||||||
| Volatility |
|
|
|
|
|
|
|
% |
|
|
|
% |
|
|
|
% |
| Exercise price |
$ | $ | $ | |||||||||||||
| Effective expiration date |
||||||||||||||||
| One-touch hurdle |
$ | $ | $ | |||||||||||||
Private Placement |
Public |
Warrant Liabilities |
||||||||||
| Fair value as of January 1, 2021 |
$ | $ | $ | |||||||||
| Initial measurement on January 14, 2021 |
||||||||||||
| Change in valuation inputs or other assumptions |
( |
) | ( |
) | ( |
) | ||||||
| |
|
|
|
|
|
|||||||
| Fair value as of June 30, 2021 |
$ | $ | $ | |||||||||
| |
|
|
|
|
|
|||||||
| * | Filed herewith. |
| ** | Furnished. |
| (1) | Previously filed as an exhibit to our Current Report on Form 8-K filed on January 15, 2021 and incorporated by reference herein. |
| (2) | Previously filed as an exhibit to our Form S-1 filed on December 22, 2020 and incorporated by reference herein. |
ATHLON ACQUISITION CORP. | ||||||
| Date: August 3, 2021 | By: | /s/ Chris Hickey | ||||
| Name: | Chris Hickey | |||||
| Title: | Chief Executive Officer and Director | |||||
| (Principal Executive Officer) | ||||||
| By: | /s/ David Poltack | |||||
| Name: | David Poltack | |||||
| Title: | Chief Financial Officer (Principal Accounting and Financial Officer) | |||||