| QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
| Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
| ☒ | Smaller reporting company | |||||
| Emerging growth company | ||||||
Page |
||||||
PART 1 - FINANCIAL INFORMATION |
||||||
Item 1. |
FINANCIAL STATEMENTS (UNAUDITED) |
|||||
| Condensed Balance Sheet as of June 30, 2021 (As Restated) |
1 |
|||||
2 |
||||||
3 |
||||||
4 |
||||||
| Notes to Unaudited Condensed Financial Statements (As Restated) |
5 |
|||||
Item 2. |
14 |
|||||
Item 3. |
17 |
|||||
Item 4. |
17 |
|||||
PART II - OTHER INFORMATION |
||||||
Item 1. |
17 |
|||||
Item 1A. |
17 |
|||||
Item 2. |
17 |
|||||
Item 3. |
17 |
|||||
Item 4. |
17 |
|||||
Item 5. |
18 |
|||||
Item 6. |
18 |
|||||
19 |
||||||
ASSETS |
||||
Current assets: |
||||
Cash |
$ | |||
Prepaid expenses |
||||
Total current assets |
||||
Investments held in Trust Account |
||||
TOTAL ASSETS |
$ |
|||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||
Current liabilities: |
||||
Accounts payable |
$ | |||
Accrued expenses and other current liabilities |
||||
Franchise tax payable |
||||
Total current liabilities |
||||
Deferred underwriting fee payable |
||||
Total Liabilities |
||||
Commitments and Contingencies (Note 7) |
||||
Class A common stock subject to possible redemption, |
||||
Stockholders’ Deficit |
||||
Preferred stock, $ |
||||
Class A common stock, $ (excluding |
||||
Class B common stock, $ |
||||
Additional paid-in capital |
||||
Accumulated deficit |
( |
) | ||
Total Stockholders’ Deficit |
( |
) | ||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
$ |
|||
Three Months Ended June 30, 2021 |
For the Period from March 1, 2021 (Inception) Through June 30, 2021 |
|||||||
| Operating and formation costs |
$ | $ | ||||||
| Franchise tax expense |
||||||||
| |
|
|
|
|||||
| Loss from operations |
( |
) |
( |
) | ||||
| Interest and dividend income on investments held in Trust Account |
||||||||
| |
|
|
|
|||||
| Net loss |
$ |
( |
) |
$ |
( |
) | ||
| |
|
|
|
|
|
|
|
|
| Basic and diluted weighted average shares outstanding, Class A Common Stock |
||||||||
| |
|
|
|
|||||
| Basic and diluted net loss per share, Class A Common Stock |
$ | ( |
) | $ | ( |
) | ||
| |
|
|
|
|||||
| Basic and diluted weighted average shares outstanding, Class B Common Stock |
||||||||
| |
|
|
|
|||||
| Basic and diluted net loss per share, Class B Common Stock |
$ | ( |
) | $ | ( |
) | ||
| |
|
|
|
|||||
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholder’s Equity (Deficit) |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
| Balance - March 1, 2021 (Inception) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
| Issuance of Class B common stock to Sponsor |
||||||||||||||||||||||||||||
| Net loss |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance - March 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
| Sale of in private placement to Sponsor, costs |
||||||||||||||||||||||||||||
| Accretion of redeemable Class A common stock to redemption amount |
— | — | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
| Net loss |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance - June 30, 2021 |
$ |
$ |
$ |
$ |
( |
) | $ |
( |
) | |||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Cash Flows from Operating Activities: |
||||
| Net loss |
$ | ( |
) | |
| Adjustments to reconcile net loss to net cash used in operating activities: |
||||
| Interest and dividend income on investments held in Trust Account |
( |
) | ||
| Changes in operating assets and liabilities: |
||||
| Prepaid expenses |
( |
) | ||
| Accounts payable |
||||
| Accrued expenses and other current liabilities |
||||
| Franchise tax payable |
||||
| |
|
|||
| Net cash used in operating activities |
( |
) | ||
| |
|
|||
| |
|
|
|
|
| Cash Flows from Investing Activities: |
||||
| Cash deposited into Trust Account |
( |
) | ||
| |
|
|||
| Net cash used in investing activities |
( |
) | ||
| |
|
|||
| |
|
|
|
|
| Cash Flows from Financing Activities: |
||||
| Proceeds from promissory note - related party |
||||
| Repayment of promissory note - related party |
( |
) | ||
| Proceeds from initial public offering, net of underwriting discount paid |
||||
| Proceeds from sale of private placement shares |
||||
| Payment of offering costs |
( |
) | ||
| |
|
|||
| Net cash provided by financing activities |
||||
| |
|
|||
| |
|
|
|
|
| Net Change in Cash |
||||
| Cash - Beginning of period |
||||
| |
|
|||
| Cash - End of period |
$ |
|||
| |
|
|||
| |
|
|
|
|
| Supplemental disclosures of non-cash investing and financing activities: |
||||
| Accretion of Class A common stock subject to redemption to redemption value |
$ | |||
| |
|
|||
| Deferred underwriting fee payable |
$ | |||
| |
|
|||
| Offering costs paid in exchange for issuance of Class B common stock to Sponsor |
$ | |||
| |
|
June 30, 2021 |
||||||||||||
As Previously Reported |
Adjustments |
As Restated |
||||||||||
Condensed Balance Sheet (unaudited) |
||||||||||||
Class A common stock subject to possible redemption |
$ |
$ |
$ |
|||||||||
Class A common stock |
$ |
$ |
( |
) |
$ |
|||||||
Additional paid-in capital |
$ |
$ |
( |
) |
$ |
— |
||||||
Accumulated deficit |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Total stockholders’ equity (deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Shares of Class A common stock subject to possible redemption |
||||||||||||
Class A common stock |
( |
) |
||||||||||
Condensed Statement of Operations for the Three Months Ended June 30, 2021 (unaudited) |
||||||||||||
Basic and diluted weighted average shares outstanding, Class A common stock |
( |
) |
||||||||||
Basic and diluted net income (loss) per share, Class A common stock |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Basic and diluted weighted average shares outstanding, Class B common stock (1) |
( |
) |
||||||||||
Basic and diluted net loss per share, Class B common stock |
$ |
( |
) |
$ |
$ |
( |
) | |||||
Condensed Statement of Operations for the Period From March 1, 2021 (Inception) Through June 30, 2021 (unaudited) |
||||||||||||
Basic and diluted weighted average shares outstanding, Class A common stock |
( |
) |
||||||||||
Basic and diluted net income (loss) per share, Class A common stock |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Basic and diluted weighted average shares outstanding, Class B common stock (1) |
( |
) |
||||||||||
Basic and diluted net loss per share, Class B common stock |
$ |
( |
) |
$ |
$ |
( |
) | |||||
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the Three Months Ended June 30, 2021 (unaudited) |
||||||||||||
Sale of |
$ |
$ |
( |
) |
$ |
— |
||||||
Sale of |
$ |
$ |
$ |
|||||||||
Class A common stock subject to possible redemption |
$ |
( |
) |
$ |
$ |
— |
||||||
Accretion of redeemable Class A common stock to redemption amount |
$ |
— |
$ |
( |
) |
$ |
( |
) | ||||
Condensed Statement of Cash Flows for the Period From March 1, 2021 (Inception) Through June 30, 2021 (unaudited) |
||||||||||||
Supplemental disclosures of non-cash investing and financing activities |
||||||||||||
Class A common stock subject to possible redemption |
$ |
$ |
( |
) |
$ |
— |
||||||
Accretion of Class A common stock to redemption amount |
$ |
— |
$ |
$ |
||||||||
(1) |
Prior to the change in presentation for the Class A common stock subject to possible redemption, the Company applied to two class method of earnings per share, allocating net income between redeemable Class A common stock and non-redeemable Class A and Class B common stock. As such, a portion of the Class A common stock was included in the weighted average shares outstanding of Class B common stock in the As Previously Reported balances. |
Gross proceeds |
$ |
|||
Less: |
||||
Issuance costs allocated to Class A common stock |
( |
) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
||||
Class A common stock subject to possible redemption |
$ |
|||
Three Months Ended June 30, 2021 |
For the Period from March 1, 2021 (Inception) Through June 30, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
| Basic and diluted net loss per share: |
||||||||||||||||
| Numerator: |
||||||||||||||||
| Net loss |
$ |
( |
) |
|
$ |
( |
) |
$ |
( |
) |
|
$ |
( |
) | ||
| |
|
|
|
|
|
|
|
|||||||||
| Denominator: |
|
|||||||||||||||
| Basic and diluted weighted average shares outstanding |
|
|
|
|
|
|
|
| ||||||||
| Basic and diluted net loss per share |
$ | ( |
) |
|
$ |
( |
) |
$ | ( |
) |
|
$ |
( |
) | ||
| Description |
Amount at Fair Value |
Level 1 |
Level 2 |
Level 3 |
||||||||||||
| June 30, 2021 |
||||||||||||||||
| Assets |
||||||||||||||||
| Investments held in Trust Account: |
||||||||||||||||
| U.S. Treasury Securities |
$ | $ | $ | $ | ||||||||||||
ITEM 1. |
LEGAL PROCEEDINGS |
ITEM 1A. |
RISK FACTORS |
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES |
ITEM 4. |
MINE SAFETY DISCLOSURES |
| Exhibit No. |
Description | |
| 31.1* | Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 31.2* | Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 32.1** | Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 32.2** | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 101.INS* | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
| 101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |
| 101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
| 101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | |
| 101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 104* | The cover page for the Company’s Quarterly Report on Form 10-Q has been formatted in Inline XBRL and contained in Exhibit 101 | |
| * | Filed herewith. |
| ** | Furnished. |
Dynamics Special Purpose Corp. | ||||||
| Date: December 10, 2021 | By: | /s/ Mostafa Ronaghi | ||||
| Mostafa Ronaghi | ||||||
| Chief Executive Officer | ||||||
Dynamics Special Purpose Corp. | ||||||
| Date: December 10, 2021 | By: | /s/ Mark Afrasiabi | ||||
| Mark Afrasiabi | ||||||
| Chief Financial Officer | ||||||